Annual report pursuant to Section 13 and 15(d)

Income Taxes (Tables)

v3.23.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Reconciliation Statutory Federal Income Tax Provision to Actual Income Tax Benefit

The following is a reconciliation of the expected statutory federal income tax provision to the actual income tax expense:

 

    2022     2021  
    December 31,  
    2022     2021  
Federal statutory rate     (21.0 )%     (21.0 )%
State taxes, net of federal benefit     (3.7 )%     (4.7 )%
Return to provision     (0.7 )%     0.0 %
Equity related expenses     1.9 %     (1.7 )%
Tax exempt income     (0.0 )%     (2.2 %
Change in valuation allowance     23.5 %     29.6 %
Total income tax expense     0.0 %     0.0 %
    2022     2021  
    December 31,  
    2022     2021  
             
Pre-tax book income tax at statutory rate   $ (2,531 )   $ (1,843 )
State taxes, net of federal benefit     (450 )     (409 )
Return to provision     (86 )     -  
Equity related expenses     229       (146 )
Change in valuation allowance     2,845       2,587  
Other     (7 )     (189 )
Total income tax expense   $ -     $ -  
 
Schedule of Significant Components of Deferred Tax Assets and Liabilities

Significant components of the Company’s deferred tax assets and liabilities were as follows (in thousands):

 

    2022     2021  
    December 31,  
    2022     2021  
Deferred tax assets:                
Net operating loss carryforwards   $ 53,842     $ 52,559  
Stock-based compensation     3,099       3,006  
Federal R&D credit     2,222       2,222  
Accrued expenses     101       156  
Capitalized research expenses     1,448       -  
Intangibles     347       216  
Right of use asset/liabilities     12       3  
Other     2       0  
Total deferred tax assets     61,073       58,162  
Deferred tax liabilities:                
Depreciation     (287 )     (221 )
Right of Use Asset/Liabilities     -       -  
                 
Total deferred tax liabilities     (287 )     (221 )
Less valuation allowance     (60,786 )     (57,941 )
Net deferred tax liability   $ -     $ -