Annual report pursuant to Section 13 and 15(d)

Stock-Based Compensation (Tables)

v3.23.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Schedule of Stock Option Activity

A summary of the Company’s outstanding stock option activity for the years ended December 31, 2022 and 2021 is as follows:

 

          December 31, 2022        
         

Weighted-

Average
Exercise

   

Weighted-

Average

Remaining

Contractual Life

    Intrinsic  
    Options     Price     (Years)     Value  
As of December 31, 2021     8,339     $ 391.00       8.7       87,553  
Granted     3,570       44.60       10.0       -  
Exercised     -       -       -       -  
Forfeited     -       -       -       -  
Expired     -       -       -       -  
As of December 31, 2022     11,909     $ 234.02       6.9     $ -  
Exercisable at December 31, 2022     11,301     $ 239.73       6.9     $ -  
Vested and expected to vest at December 31, 2022     10,026     $ 256.90       6.9     $ -  

 

          December 31, 2021        
         

Weighted-

Average
Exercise

   

Weighted-

Average

Remaining

Contractual Life

    Intrinsic  
    Options     Price     (Years)     Value  
As of December 31, 2020     4,654     $ 553       9.3       511,518  
Granted     3,685       193       10.0       -  
Exercised     -       -       -       -  
Forfeited     -       -       -       -  
Expired     -       -       -       -  
As of December 31, 2021     8,339     $ 391       8.7     $ 87,553  
Exercisable at December 31, 2021     2,682     $ 1,004       8.3     $ 46,449  
Vested and expected to vest at December 31, 2021     8,303     $ 391       8.7     $ 86,703  
Schedule of Assumption used for Fair Value of Option

 

    Year Ended  
    December 31, 2022  
Weighted-average risk-free interest rate     1.70 %
Weighted-average expected life (in years)     5.5  
Expected dividend yield     - %
Weighted-average expected volatility     131 %
Schedule of Unrecognized Stock-based Compensation

Unrecognized stock-based compensation as of December 31, 2022, is as follows (in thousands):

 

          Weighted Average  
   

Unrecognized

Stock-Based

    Remaining
of Recognition
 
    Compensation     (in years)  
Stock options   $     347       1.4  
Stock grants     26       1.5