|
Below
are basic and diluted loss per share data for the year ended December 31, 2021, which are in thousands except for share and per
share data:
Schedule
of Basic and Diluted Loss Per Share
| |
|
Basic Calculation
|
|
|
Effect of Dilutive Warrant Securities
|
|
|
Diluted Calculation
|
|
| Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss |
|
$ |
(8,775 |
) |
|
$ |
(696 |
) |
|
$ |
(9,471 |
) |
| Deemed dividend and accretion of a discount |
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Net loss attributable to common stockholders |
|
$ |
(8,775 |
) |
|
$ |
(696 |
) |
|
$ |
(9,471 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares used in per common share calculations: |
|
|
24,691,902 |
|
|
|
378,189 |
|
|
|
25,070,091 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss |
|
$ |
(0.36 |
) |
|
$ |
(0.02 |
) |
|
$ |
(0.38 |
) |
| Deemed dividend and accretion of a discount |
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Net loss attributable to common stockholders |
|
$ |
(0.36 |
) |
|
$ |
(0.02 |
) |
|
$ |
(0.38 |
) |
Below
are basic and diluted loss per share data for the year ended December 31, 2020, which are in thousands except for share and per
share data:
| |
|
Basic Calculation
|
|
|
Effect of Dilutive Warrant Securities
|
|
|
Diluted Calculation
|
|
| Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss |
|
$ |
(7,029 |
) |
|
$ |
(2,293 |
) |
|
$ |
(9,323 |
) |
| Deemed dividend and accretion of a discount |
|
|
(9,565 |
) |
|
|
- |
|
|
|
(9,565 |
) |
| Net loss attributable to common stockholders |
|
$ |
(16,594 |
) |
|
$ |
(2,293 |
) |
|
$ |
(18,888 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares used in per common share calculations: |
|
|
16,406,556 |
|
|
|
1,039,592 |
|
|
|
17,446,148 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss |
|
$ |
(0.43 |
) |
|
$ |
(0.10 |
) |
|
$ |
(0.53 |
) |
| Deemed dividend and accretion of a discount |
|
|
(0.58 |
) |
|
|
0.03 |
|
|
|
(0.55 |
) |
| Net loss attributable to common stockholders |
|
$ |
(1.01 |
) |
|
$ |
(0.07 |
) |
|
$ |
(1.08 |
) |
|