Schedule of Stock Option Activity |
A
summary of the Company’s outstanding stock option activity for the three months ended September 30, 2022, and 2021 is as follows:
Schedule of Stock Option Activity
|
|
|
|
|
September 30, 2022 |
|
|
|
|
|
|
|
|
|
Weighted- Average
|
|
|
Weighted- Average Remaining Contractual Life
|
|
|
Intrinsic |
|
|
|
Options |
|
|
Exercise Price |
|
|
(Years) |
|
|
Value |
|
As of December 31, 2021 |
|
|
833,892 |
|
|
$ |
3.91 |
|
|
|
8.7 |
|
|
|
87,553 |
|
Granted |
|
|
357,000 |
|
|
|
0.45 |
|
|
|
10.0 |
|
|
|
- |
|
Exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Forfeited |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Expired |
|
|
(3 |
) |
|
|
139,237.86 |
|
|
|
- |
|
|
|
- |
|
As of September 30, 2022 |
|
|
1,190,889 |
|
|
$ |
2.38 |
|
|
|
8.4 |
|
|
$ |
- |
|
Exercisable at September 30, 2022 |
|
|
537,246 |
|
|
$ |
4.64 |
|
|
|
7.8 |
|
|
$ |
- |
|
Vested and expected to vest at September 30, 2022 |
|
|
1,105,071 |
|
|
$ |
2.48 |
|
|
|
8.4 |
|
|
$ |
- |
|
|
|
|
|
|
September 30, 2021 |
|
|
|
|
|
|
|
|
|
Weighted- Average
|
|
|
Weighted- Average Remaining Contractual Life
|
|
|
Intrinsic |
|
|
|
Options |
|
|
Exercise Price |
|
|
(Years) |
|
|
Value |
|
As of December 31, 2020 |
|
|
465,393 |
|
|
$ |
5.53 |
|
|
|
9.3 |
|
|
|
- |
|
Granted |
|
|
368,500 |
|
|
|
1.93 |
|
|
|
10.0 |
|
|
|
- |
|
Exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Forfeited |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Expired |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
As of September 30, 2021 |
|
|
833,893 |
|
|
$ |
3.98 |
|
|
|
8.9 |
|
|
$ |
417,164 |
|
Exercisable at September 30, 2021 |
|
|
221,834 |
|
|
$ |
12.26 |
|
|
|
8.6 |
|
|
$ |
- |
|
Vested and expected to vest at September 30, 2021 |
|
|
833,893 |
|
|
$ |
3.98 |
|
|
|
8.9 |
|
|
$ |
417,164 |
|
|
Schedule of Unrecognized Stock-based Compensation |
Unrecognized
stock-based compensation as of September 30, 2022, is as follows (in thousands):
Schedule of Unrecognized Stock-based Compensation
|
|
|
|
|
Weighted Average
|
|
|
|
Unrecognized Stock-Based
|
|
|
Remaining of Recognition
|
|
|
|
Compensation |
|
|
(in years) |
|
Stock options |
|
$ |
431 |
|
|
|
1.5 |
|
Stock grants |
|
$ |
32 |
|
|
|
1.7 |
|
|