| Schedule of Basic and Diluted Loss Per Share |
Below are basic and diluted loss per
share data for the year ended December 31, 2020, which are in thousands except for share and per share data:
| |
|
Basic
Calculation
|
|
|
Effect of
Dilutive
Warrant
Securities
|
|
|
Diluted
Calculation
|
|
| Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss |
|
$ |
(7,029 |
) |
|
$ |
(2,293 |
) |
|
$ |
(9,323 |
) |
| Deemed dividend and accretion of a discount |
|
|
(9,565 |
) |
|
|
- |
|
|
|
(9,565 |
) |
| Net loss attributable to common stockholders |
|
$ |
(16,594 |
) |
|
$ |
(2,293 |
) |
|
$ |
(18,888 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares used in per common share calculations: |
|
|
16,406,556 |
|
|
|
1,039,592 |
|
|
|
17,446,148 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss |
|
$ |
(0.43 |
) |
|
$ |
(0.10 |
) |
|
$ |
(0.53 |
) |
| Deemed dividend and accretion of a discount |
|
|
(0.58 |
) |
|
|
0.03 |
|
|
|
(0.55 |
) |
| Net loss attributable to common stockholders |
|
$ |
(1.01 |
) |
|
$ |
(0.07 |
) |
|
$ |
(1.08 |
) |
Below are basic and diluted loss per
share data for the year ended December 31, 2019, which are in thousands except for share and per share data:
| |
|
Basic
Calculation
|
|
|
Effect of
Dilutive
Warrant
Securities
|
|
|
Diluted
Calculation
|
|
| Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss |
|
$ |
(4,797 |
) |
|
$ |
(1,346 |
) |
|
$ |
(6,143 |
) |
| Deemed dividend and accretion of a discount |
|
|
(2,703 |
) |
|
|
- |
|
|
|
(2,703 |
) |
| Net loss attributable to common stockholders |
|
$ |
(7,500 |
) |
|
$ |
(1,346 |
) |
|
$ |
(8,846 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares used in per common share calculations: |
|
|
1,555,988 |
|
|
|
- |
|
|
|
1,555,988 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss |
|
$ |
(3.08 |
) |
|
$ |
(0.87 |
) |
|
$ |
(3.95 |
) |
| Deemed dividend and accretion of a discount |
|
|
(1.74 |
) |
|
|
- |
|
|
|
(1.74 |
) |
| Net loss attributable to common stockholders |
|
$ |
(4.82 |
) |
|
$ |
(0.87 |
) |
|
$ |
(5.69 |
) |
|