Annual report pursuant to Section 13 and 15(d)

Income Taxes (Tables)

v3.24.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Reconciliation Statutory Federal Income Tax Provision to Actual Income Tax Benefit

The following is a reconciliation of the expected statutory federal income tax provision to the actual income tax expense:

 

    2023     2022  
    December 31,  
    2023     2022  
Federal statutory rate     (21.0 )%     (21.0 )%
State taxes, net of federal benefit     (5.0 )%     (3.7 )%
Return to provision     0.0 %     (0.7 )%
Equity related expenses     (12.5 )%     1.9 %
Change in valuation allowance     38.5 %     23.5 %
Total income tax expense     0.0 %     0.0 %
    2023     2022  
    December 31,  
    2023     2022  
             
Pre-tax book income tax at statutory rate   $ (1,734 )   $ (2,531 )
State taxes, net of federal benefit     (414 )     (450 )
Return to provision     -       (86 )
Equity related expenses     (1,036 )     229  
Change in valuation allowance     3,181       2,845  
Other     3       (7 )
Total income tax expense   $ -     $ -  
 
Schedule of Significant Components of Deferred Tax Assets and Liabilities

Significant components of the Company’s deferred tax assets and liabilities were as follows (in thousands):

 

    2023     2022  
    December 31,  
    2023     2022  
Deferred tax assets:                
Net operating loss carryforwards   $ 55,797     $ 53,842  
Stock-based compensation     3,171       3,099  
Federal R&D credit     2,222       2,222  
Accrued expenses     121       101  
Capitalized research expenses     3,083       1,448  
Intangibles     292       347  
Right of use asset/liabilities     26       12  
Other     18       2  
Total deferred tax assets     64,730       61,073  
Deferred tax liabilities:                
Depreciation     (763 )     (287 )
                 
Total deferred tax liabilities     (763 )     (287 )
Less valuation allowance     (63,967 )     (60,786 )
Net deferred tax liability   $ -     $ -