Annual report pursuant to Section 13 and 15(d)

Schedule of Reconciliation Statutory Federal Income Tax Provision to Actual Income Tax Benefit (Details)

v3.24.1
Schedule of Reconciliation Statutory Federal Income Tax Provision to Actual Income Tax Benefit (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Income Tax Disclosure [Abstract]    
Federal statutory rate (21.00%) (21.00%)
State taxes, net of federal benefit (5.00%) (3.70%)
Return to provision 0.00% (0.70%)
Equity related expenses (12.50%) 1.90%
Change in valuation allowance 38.50% 23.50%
Total income tax expense 0.00% 0.00%
Pre-tax book income tax at statutory rate $ (1,734) $ (2,531)
State taxes, net of federal benefit (414) (450)
Return to provision (86)
Equity related expenses (1,036) 229
Change in valuation allowance 3,181 2,845
Other 3 (7)
Total income tax expense