Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.23.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash Flow From Operating Activities    
Net loss $ (5,938) $ (8,081)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 645 237
Amortization of right of use asset 560 441
Amortization of intangible assets 4 4
Stock based compensation 224 280
Change in fair value of derivative liabilities (5,237) (208)
Gain on disposal of property and equipment (17) 1
Bad debt expense 53 (2)
Changes in operating assets and liabilities:    
Trade accounts receivable 15 66
Prepaid expenses and other current assets (231) (346)
Inventories (328) (151)
Accounts payable and accrued liabilities 176 25
Other liabilities (370) (32)
Payments on operating lease liability (543) (414)
Net cash used in operating activities (10,987) (8,180)
Cash Flows From Investing Activities    
Purchase of property and equipment (456) (1,109)
Proceeds from the sale of property and equipment 17 1
Cash acquired in acquisition (see Note 2) 303
Net cash used in investing activities (439) (805)
Cash Flows From Financing Activities    
Proceeds from issuance of warrant derivative liabilities 6,650
Proceeds from issuance of common stock and prefunded warrants, net of cash fees of $600 4,840
Redemption of preferred stock Series E (2)
Payments on debt (88) (509)
Net cash provided by (used in) financing activities 11,400 (509)
Net increase (decrease) in cash and cash equivalents (26) (9,494)
Cash and cash equivalents at beginning of period 6,245 14,273
Cash and cash equivalents at end of period 6,219 4,779
Noncash Investing and Financing Activities    
Extinguishment of derivative liabilities through exercise of warrants 5,753
Right of use asset for new lease liability 114
Right of use asset for amended lease liability (88) 27
Par value of common stock upon cashless exercise of warrants 15
Par value of common stock upon exercise of prefunded warrants 2
Acquisition of subsidiary through assumption of debt 22
Reduction of debt through increase in accrued liabilities
Supplemental Cash Flow Information    
Cash paid for interest $ 2 $ 32