General form of registration statement for all companies including face-amount certificate companies

Condensed Consolidated Statements of Operations (Unaudited)

v3.22.4
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Total revenue $ 426 $ 239 $ 796 $ 441 $ 606 $ 594
Costs of revenue 89 190 235 324 449 475
Gross profit 337 49 561 117 157 119
Operating expenses:            
Research and development 1,523 1,603 4,651 4,402 5,886 4,808
General and administrative 1,069 933 2,918 2,791 3,603 3,132
Sales and marketing 291 338 1,023 953 1,288 683
Grant and contract expenses 247 423    
Total operating expenses 3,130 2,874 9,015 8,146 10,777 8,623
Loss from operations (2,793) (2,825) (8,454) (8,029) (10,620) (8,504)
Other income (expenses):            
Interest expense (4) (1) (12) (2) (2)
Interest income 5 3 8 99 101 330
Loss on disposal of assets (1)    
Offering costs         (1,246)
Forgiveness of PPP loan 391 905
Change in fair value of derivative liabilities 60 481 208 225 696 2,111
Other income, net 8 (1) 170 141 143 282
Total other income (expense), net 69 482 373 854 1,845 1,475
Net loss before income taxes (2,724) (2,343) (8,081) (7,175) (8,775) (7,029)
Provision for income taxes
Net loss (2,724) (2,343) (8,081) (7,175) (8,775) (7,029)
Deemed dividend related to beneficial conversion feature and accretion of discount on convertible preferred stock (9,565)
Net loss attributable to common stockholders $ (2,724) $ (2,343) $ (8,081) $ (7,175) $ (8,775) $ (16,594)
Net loss per share - basic and diluted            
Basic – net loss $ (11) $ (9) $ (33) $ (29) $ (36) $ (43)
Basic – deemed dividend and accretion of a discount on conversion of preferred stock         (58,000)
Basic - net loss (11) (9) (33) (29) (36) (101)
Diluted – net loss (11) (11) (33) (29) (38,000) (53,000)
Diluted - deemed dividend and accretion of a discount on conversion of preferred stock         (55,000)
Diluted - net loss $ (11) $ (11) $ (33) $ (29) $ (38) $ (108)
Weighted average common shares outstanding:            
Basic 247,248 247,032 247,179 246,865 246,919 164,066
Diluted 250,870 250,693 250,840 250,971 250,701 174,462
Product [Member]            
Total revenue $ 173 $ 239 $ 354 $ 441    
Grant And Contract [Member]            
Total revenue $ 253 $ 442