General form of registration statement for all companies including face-amount certificate companies

Stock-Based Compensation (Tables)

v3.22.4
Stock-Based Compensation (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2022
Dec. 31, 2021
Share-Based Payment Arrangement [Abstract]    
Schedule of Stock Option Activity

A summary of the Company’s outstanding stock option activity for the three months ended September 30, 2022, and 2021 is as follows:

 

          September 30, 2022        
         

Weighted-

Average

   

Weighted-

Average

Remaining

Contractual
Life

    Intrinsic  
    Options     Exercise Price     (Years)     Value  
As of December 31, 2021     8,339     $ 391       8.7       87,553  
Granted     3,570       45       10.0       -  
Exercised     -       -       -       -  
Forfeited     -       -       -       -  
Expired     -       -       -       -  
As of September 30, 2022     11,908     $ 238       8.4     $ -  
Exercisable at September 30, 2022     5,373     $ 464       7.8     $ -  
Vested and expected to vest at September 30, 2022     11,051     $ 248       8.4     $ -  

 

          September 30, 2021        
         

Weighted-

Average

   

Weighted-

Average

Remaining

Contractual Life

    Intrinsic  
    Options     Exercise Price     (Years)     Value  
As of December 31, 2020     4,654     $ 553       9.3       511,518  
Granted     3,685       193       10.0       -  
Exercised     -       -       -       -  
Forfeited     -       -       -       -  
Expired     -       -       -       -  
As of September 30, 2021     8,339     $ 398       8.9     $ 417,164  
Exercisable at September 30, 2021     2,218     $ 1,226       8.6     $ -  
Vested and expected to vest at September 30, 2021     8,339     $ 398       8.9     $ 417,164  

A summary of the Company’s outstanding stock option activity for the years ended December 31, 2021 and 2020 is as follows:

          December 31, 2021        
         

Weighted-

Average
Exercise

   

Weighted-

Average

Remaining

Contractual Life

    Intrinsic  
    Options     Price     (Years)     Value  
As of December 31, 2020     4,654     $ 553       9.3       511,518  
Granted     3,685       193       10.0       -  
Exercised     -       -       -       -  
Forfeited     -       -       -       -  
Expired     -       -       -       -  
As of December 31, 2021     8,339     $ 391       8.7     $ 87,553  
Exercisable at December 31, 2021     2,682     $ 1,004       8.3     $ 46,449  
Vested and expected to vest at December 31, 2021     8,303     $ 391       8.7     $ 86,703  

 

 

          December 31, 2020        
         

Weighted-

Average
Exercise

   

Weighted-

Average

Remaining

Contractual Life

    Intrinsic  
    Options     Price     (Years)     Value  
As of December 31, 2019     4     $ 744,669       5.3       -  
Granted     4,650       5       10.0       -  
Exercised     -       -       -       -  
Forfeited     -       -       -       -  
Expired     -       -       -       -  
As of December 31, 2020     4,654     $ 553       9.3     $ 511,518  
Exercisable at December 31, 2020     4     $ 697,742       4.3     $ -  
Vested and expected to vest at December 31, 2020     4,654     $ 553       9.3     $ 511,518  
Schedule of Assumption Used for Fair value of Option

    September 30, 2022  
Weighted-average risk-free interest rate     1.70 %
Weighted-average expected life (in years)     5.5  
Expected dividend yield     - %
Weighted-average expected volatility     131.1 %

      Year Ended  
      December 31, 2021  
Weighted-average risk-free interest rate     0.73%-0.85 %
Weighted-average expected life (in years)     5.3-5.9  
Expected dividend yield     - %
Weighted-average expected volatility     138%-139 %
Schedule of Unrecognized Stock-based Compensation

Unrecognized stock-based compensation as of September 30, 2022, is as follows (in thousands):

 

         

Weighted

Average

 
   

Unrecognized

Stock-Based

   

Remaining of

Recognition

 
    Compensation     (in years)  
Stock options   $ 431       1.5  
Stock grants   $ 32       1.7  

Unrecognized stock-based compensation as of December 31, 2021, is as follows (in thousands):

          Weighted Average  
    Unrecognized Stock-Based     Remaining
of Recognition
 
    Compensation     (in years)  
Stock options   $ 531       1.9  
Stock grants   11       1.3