Basic and Diluted Net Loss Per Common Share |
2. Basic and Diluted Net Loss per Common
Share
Basic net loss per share is calculated by dividing
the net loss by the weighted-average number of common shares outstanding for the period, without consideration for common stock
equivalents. Diluted net loss per share is calculated by dividing the net loss by the weighted-average number of common share equivalents
outstanding for the period that are determined to be dilutive. Common stock equivalents are primarily comprised of preferred stock,
warrants for the purchase of common stock and stock options. The Company had potentially dilutive securities, totaling approximately
0.5 million and 0.8 million as of September 30, 2019 and 2018, respectively.
Below are basic and diluted loss per share
data for the three months ended September 30, 2019, which are in thousands except for share and per share data:
|
|
Basic Calculation |
|
|
Effect of
Dilutive
Warrant
Securities
|
|
|
Diluted Calculation |
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
$ |
(1,446 |
) |
|
$ |
(144 |
) |
|
$ |
(1,590 |
) |
Deemed dividend and accretion of a discount |
|
|
(345 |
) |
|
|
- |
|
|
|
(345 |
) |
Net loss attributable to common stockholders |
|
$ |
(1,791 |
) |
|
$ |
(144 |
) |
|
$ |
(1,935 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares used in per common share calculations: |
|
|
2,127,293 |
|
|
|
- |
|
|
|
2,127,293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
$ |
(0.68 |
) |
|
$ |
(0.07 |
) |
|
$ |
(0.75 |
) |
Deemed dividend and accretion of a discount |
|
|
(0.16 |
) |
|
|
- |
|
|
|
(0.16 |
) |
Net loss attributable to common stockholders |
|
$ |
(0.84 |
) |
|
$ |
(0.07 |
) |
|
$ |
(0.91 |
) |
Below are basic and diluted loss per share
data for the nine months ended September 30, 2019, which are in thousands except for share and per share data:
|
|
Basic Calculation |
|
|
Effect of
Dilutive
Warrant
Securities
|
|
|
Diluted Calculation |
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
$ |
(3,805 |
) |
|
$ |
(753 |
) |
|
$ |
(4,558 |
) |
Deemed dividend and accretion of a discount |
|
|
(2,703 |
) |
|
|
- |
|
|
|
(2,703 |
) |
Net loss attributable to common stockholders |
|
$ |
(6,508 |
) |
|
$ |
(753 |
) |
|
$ |
(7,261 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares used in per common share calculations: |
|
|
1,269,106 |
|
|
|
- |
|
|
|
1,269,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
$ |
(3.00 |
) |
|
$ |
(0.59 |
) |
|
$ |
(3.59 |
) |
Deemed dividend and accretion of a discount |
|
|
(2.13 |
) |
|
|
- |
|
|
|
(2.13 |
) |
Net loss attributable to common stockholders |
|
$ |
(5.13 |
) |
|
$ |
(0.59 |
) |
|
$ |
(5.72 |
) |
Below are basic and diluted loss per share
data for the three months ended September 30, 2018, which are in thousands except for share and per share data:
|
|
Basic Calculation |
|
|
Effect of Dilutive
Warrant
Securities |
|
|
Diluted Calculation |
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
$ |
(2,967 |
) |
|
$ |
(4,485 |
) |
|
$ |
(7,452 |
) |
Income from discontinued operations |
|
|
(280 |
) |
|
|
- |
|
|
|
(280 |
) |
Deemed dividend and accretion of a discount |
|
|
(6,353 |
) |
|
|
- |
|
|
|
(6,353 |
) |
Net loss attributable to common stockholders |
|
$ |
(9,600 |
) |
|
$ |
(4,485 |
) |
|
$ |
(14,085 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares used in per common share calculations: |
|
|
418,638 |
|
|
|
54 |
|
|
|
418,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
$ |
(7.09 |
) |
|
$ |
(10.71 |
) |
|
$ |
(17.80 |
) |
Loss from discontinued operations |
|
|
(0.67 |
) |
|
|
- |
|
|
|
(0.67 |
) |
Deemed dividend and accretion of a discount |
|
|
(15.17 |
) |
|
|
- |
|
|
|
(15.17 |
) |
Net loss attributable to common stockholders |
|
$ |
(22.93 |
) |
|
$ |
(10.71 |
) |
|
$ |
(33.64 |
) |
Below are basic and diluted loss per share
data for the nine months ended September 30, 2018, which are in thousands except for share and per share data:
|
|
Basic Calculation |
|
|
Effect of Dilutive
Warrant
Securities |
|
|
Diluted Calculation |
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
$ |
(8,634 |
) |
|
$ |
(6,396 |
) |
|
$ |
(15,030 |
) |
Income from discontinued operations |
|
|
(324 |
) |
|
|
- |
|
|
|
(324 |
) |
Deemed dividend and accretion of a discount |
|
|
(13,686 |
) |
|
|
- |
|
|
|
(13,686 |
) |
Net loss attributable to common stockholders |
|
$ |
(22,644 |
) |
|
$ |
(6,396 |
) |
|
$ |
(29,040 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares used in per common share calculations: |
|
|
243,543 |
|
|
|
59,933 |
|
|
|
303,476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
$ |
(35.45 |
) |
|
$ |
(14.08 |
) |
|
$ |
(49.53 |
) |
Loss from discontinued operations |
|
|
(1.33 |
) |
|
|
0.26 |
|
|
|
(1.07 |
) |
Deemed dividend and accretion of a discount |
|
|
(56.20 |
) |
|
|
11.10 |
|
|
|
(45.10 |
) |
Net loss attributable to common stockholders |
|
$ |
(92.98 |
) |
|
$ |
(2.72 |
) |
|
$ |
(95.70 |
) |
|