| Schedule of Basic and Diluted Loss Per Share |
Below
are basic and diluted loss per share data for the three months ended June 30, 2019, which are in thousands except for share and
per share data:
| |
|
Basic Calculation |
|
|
Effect of Dilutive Warrant Securities |
|
|
Diluted Calculation |
|
| Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
| Loss from continuing operations |
|
$ |
(730 |
) |
|
$ |
(632 |
) |
|
$ |
(1,362 |
) |
| Deemed dividend and accretion of a discount |
|
|
(2,358 |
) |
|
|
- |
|
|
|
(2,358 |
) |
| Net loss attributable to common stockholders |
|
$ |
(3,088 |
) |
|
$ |
(632 |
) |
|
$ |
(3,720 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares used in per common share calculations: |
|
|
931,859 |
|
|
|
- |
|
|
|
931,859 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
| Loss from continuing operations |
|
$ |
(0.78 |
) |
|
$ |
- |
|
|
$ |
(1.46 |
) |
| Deemed dividend and accretion of a discount |
|
|
(2.53 |
) |
|
|
- |
|
|
|
(2.53 |
) |
| Net loss attributable to common stockholders |
|
$ |
(3.31 |
) |
|
$ |
- |
|
|
$ |
(3.99 |
) |
Below
are basic and diluted loss per share data for the six months ended June 30, 2019, which are in thousands except for share and
per share data:
| |
|
Basic Calculation |
|
|
Effect of Dilutive Warrant Securities |
|
|
Diluted Calculation |
|
| Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
| Loss from continuing operations |
|
$ |
(2,359 |
) |
|
$ |
(609 |
) |
|
$ |
(2,968 |
) |
| Deemed dividend and accretion of a discount |
|
|
(2,358 |
) |
|
|
- |
|
|
|
(2,358 |
) |
| Net loss attributable to common stockholders |
|
$ |
(4,717 |
) |
|
$ |
(609 |
) |
|
$ |
(5,326 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares used in per common share calculations: |
|
|
829,724 |
|
|
|
- |
|
|
|
829,724 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
| Loss from continuing operations |
|
$ |
(2.84 |
) |
|
$ |
- |
|
|
$ |
(3.58 |
) |
| Deemed dividend and accretion of a discount |
|
|
(2.84 |
) |
|
|
- |
|
|
|
(2.84 |
) |
| Net loss attributable to common stockholders |
|
$ |
(5.68 |
) |
|
$ |
- |
|
|
$ |
(6.42 |
) |
Below
are basic and diluted loss per share data for the three months ended June 30, 2018, which are in thousands except for share and
per share data:
| |
|
Basic Calculation |
|
|
Effect of Dilutive Warrant Securities |
|
|
Diluted Calculation |
|
| Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
| Loss from continuing operations |
|
$ |
(2,181 |
) |
|
$ |
(1,610 |
) |
|
$ |
(3,791 |
) |
| Income from discontinued operations |
|
|
(131 |
) |
|
|
- |
|
|
|
(131 |
) |
| Deemed dividend and accretion of a discount |
|
|
(7,334 |
) |
|
|
- |
|
|
|
(7,334 |
) |
| Net loss attributable to common stockholders |
|
$ |
(9,646 |
) |
|
$ |
(1,610 |
) |
|
$ |
(11,256 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares used in per common share calculations: |
|
|
194,933 |
|
|
|
119,421 |
|
|
|
314,354 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
| Loss from continuing operations |
|
$ |
(11.19 |
) |
|
$ |
- |
|
|
$ |
(12.06 |
) |
| Loss from discontinued operations |
|
|
(0.67 |
) |
|
|
- |
|
|
|
(0.42 |
) |
| Deemed dividend and accretion of a discount |
|
|
(37.62 |
) |
|
|
- |
|
|
|
(23.33 |
) |
| Net loss attributable to common stockholders |
|
$ |
(49.48 |
) |
|
$ |
- |
|
|
$ |
(35.81 |
) |
Below
are basic and diluted loss per share data for the six months ended June 30, 2018, which are in thousands except for share and
per share data:
| |
|
Basic Calculation |
|
|
Effect of Dilutive Warrant Securities |
|
|
Diluted Calculation |
|
| Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
| Loss from continuing operations |
|
$ |
(5,666 |
) |
|
$ |
(362 |
) |
|
$ |
(6,028 |
) |
| Income from discontinued operations |
|
|
(44 |
) |
|
|
- |
|
|
|
(44 |
) |
| Deemed dividend and accretion of a discount |
|
|
(7,334 |
) |
|
|
- |
|
|
|
(7,334 |
) |
| Net loss attributable to common stockholders |
|
$ |
(13,044 |
) |
|
$ |
(362 |
) |
|
$ |
(13,406 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares used in per common share calculations: |
|
|
154,545 |
|
|
|
- |
|
|
|
154,545 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
| Loss from continuing operations |
|
$ |
(36.66 |
) |
|
$ |
- |
|
|
$ |
(39.01 |
) |
| Loss from discontinued operations |
|
|
(0.28 |
) |
|
|
- |
|
|
|
(0.28 |
) |
| Deemed dividend and accretion of a discount |
|
|
(47.46 |
) |
|
|
- |
|
|
|
(47.46 |
) |
| Net loss attributable to common stockholders |
|
$ |
(84.40 |
) |
|
$ |
- |
|
|
$ |
(86.75 |
) |
|