Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified |
12 Months Ended | |
---|---|---|
Dec. 31, 2014
|
Dec. 31, 2013
|
|
Cash flow from operating activities | ||
Net loss | $ (32,582)us-gaap_NetIncomeLoss | $ (8,286)us-gaap_NetIncomeLoss |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Depreciation expense | 1,839us-gaap_Depreciation | 1,706us-gaap_Depreciation |
Amortization of intangible assets | 501us-gaap_AmortizationOfIntangibleAssets | 501us-gaap_AmortizationOfIntangibleAssets |
Amortization of lease incentive for tenant improvements | 20us-gaap_AmortizationOfLeaseIncentives | 20us-gaap_AmortizationOfLeaseIncentives |
Non cash interest expense | 1,849us-gaap_AmortizationOfFinancingCostsAndDiscounts | 431us-gaap_AmortizationOfFinancingCostsAndDiscounts |
Loss on extinguishment of debt | 2,194us-gaap_GainsLossesOnExtinguishmentOfDebt | |
Stock based compensation | 10,217us-gaap_ShareBasedCompensation | 555us-gaap_ShareBasedCompensation |
Change in fair value of derivative liabilities | 251us-gaap_DerivativeGainLossOnDerivativeNet | (3,970)us-gaap_DerivativeGainLossOnDerivativeNet |
Loss on disposal of equipment | 305us-gaap_GainLossOnSaleOfPropertyPlantEquipment | 81us-gaap_GainLossOnSaleOfPropertyPlantEquipment |
Provision for inventory reserve | 2,630amda_ProvisionForInventoryReserve | 1,293amda_ProvisionForInventoryReserve |
Bad debt expense | 65us-gaap_ProvisionForDoubtfulAccounts | 5us-gaap_ProvisionForDoubtfulAccounts |
Offering costs | 2,026amda_OfferingCost | |
Changes in operating assets and liabilities: | ||
Trade accounts receivable | 239us-gaap_IncreaseDecreaseInAccountsReceivable | 1,194us-gaap_IncreaseDecreaseInAccountsReceivable |
Prepaid expenses and other current assets | 2,775us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | (4,220)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets |
Inventories | (3,438)us-gaap_IncreaseDecreaseInInventories | (2,551)us-gaap_IncreaseDecreaseInInventories |
Other long-term assets | 3us-gaap_IncreaseDecreaseInOtherNoncurrentAssets | |
Accounts payable and accrued liabilities | (3,413)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 3,289us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities |
Net cash used in operating activities | (14,522)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | (9,949)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations |
Cash flows from investing activities | ||
Purchase of property and equipment | (2,172)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment | (2,332)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
Proceeds from sale of property and equipment | 43us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment | 37us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment |
Decrease (increase) in restricted cash | 392us-gaap_IncreaseDecreaseInRestrictedCash | (132)us-gaap_IncreaseDecreaseInRestrictedCash |
Proceeds from maturities of marketable securities | 2,680us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities | |
Net cash provided by (used in) investing activities | (1,737)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | 253us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations |
Cash flows from financing activities | ||
Proceeds from issuance of common stock, net of issuance costs | 15,369us-gaap_ProceedsFromIssuanceOfCommonStock | |
Proceeds from issuance of units, net of issuance costs | 11,320amda_ProceedsFromIssuanceOfUnits | |
Proceeds from issuance of stock in connection with exercise of warrants | 2,878us-gaap_ProceedsFromIssuanceOfWarrants | |
Proceeds from exercise of stock options | 77us-gaap_ProceedsFromStockOptionsExercised | |
Proceeds from issuance of preferred stock | 8,852us-gaap_ProceedsFromIssuanceOfConvertiblePreferredStock | |
Proceeds from line of credit | 10,940us-gaap_ProceedsFromLinesOfCredit | |
Payments on line of credit | (13,513)us-gaap_RepaymentsOfLinesOfCredit | |
Payments on long-term debt | (19,000)us-gaap_RepaymentsOfLongTermDebt | |
Debt extinguishment payments | (810)us-gaap_PaymentsOfDebtExtinguishmentCosts | |
Proceeds from issuance of long-term debt | 26,800us-gaap_ProceedsFromIssuanceOfLongTermDebt | |
Payment of deferred financing costs | (1,452)us-gaap_PaymentsOfFinancingCosts | |
Net cash provided by financing activities | 32,227us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | 9,234us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations |
Net increase (decrease) in cash and cash equivalents | 15,968us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease | (462)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease |
Cash and cash equivalents at beginning of period | 2,279us-gaap_CashAndCashEquivalentsAtCarryingValue | 2,741us-gaap_CashAndCashEquivalentsAtCarryingValue |
Cash and cash equivalents at end of period | 18,247us-gaap_CashAndCashEquivalentsAtCarryingValue | 2,279us-gaap_CashAndCashEquivalentsAtCarryingValue |
Noncash investing and financing activities | ||
Preferred stock converted into common stock | 161,456us-gaap_ConversionOfStockAmountConverted1 | |
Reclassification of warrant liability | 5amda_ReclassificationOfWarrantLiability | |
Stock and derivative liabilities issued with long-term debt | 3,477amda_StockAndDerivativeLiabilitiesIssuedWithLongTermDebt | |
Debt converted to common stock | 1,500amda_DebtConvertedToCommonStock | |
Derivative liabilities issued with preferred stock | 871amda_DerivativeLiabilitiesIssuedWithPreferredStock | |
Supplemental cash flow information | ||
Cash paid for interest | $ 1,731us-gaap_InterestPaid | $ 1,403us-gaap_InterestPaid |
X | ||||||||||
- Definition
Debt converted to common stock. No definition available.
|
X | ||||||||||
- Definition
Derivative liabilities issued with preferred stock. No definition available.
|
X | ||||||||||
- Definition
Expensed offering costs with unit offering. No definition available.
|
X | ||||||||||
- Definition
The cash inflow from issuance of units. No definition available.
|
X | ||||||||||
- Definition
Provision for inventory reserve. No definition available.
|
X | ||||||||||
- Definition
Reclassification of warrant liability. No definition available.
|
X | ||||||||||
- Definition
Stock and derivative liabilities issued with long-term debt. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of noncash expense included in interest expense to allocate debt discount and premium, and the costs to issue debt and obtain financing over the related debt instruments. Alternate captions include noncash interest expense. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The aggregate expense charged against earnings to allocate the cost of intangible assets (nonphysical assets not used in production) in a systematic and rational manner to the periods expected to benefit from such assets. As a noncash expense, this element is added back to net income when calculating cash provided by or used in operations using the indirect method. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of amortization of lease incentive costs incurred by the lessor for the benefit of the lessee. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of increase (decrease) in cash and cash equivalents. Cash and cash equivalents are the amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Includes effect from exchange rate changes. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The value of the stock converted in a noncash (or part noncash) transaction. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of increase (decrease) in the fair value of derivatives recognized in the income statement. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of gain (loss) on sale or disposal of property, plant and equipment assets, including oil and gas property and timber property. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in other noncurrent operating assets not separately disclosed in the statement of cash flows. No definition available.
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the value of prepaid expenses and other assets not separately disclosed in the statement of cash flows, for example, deferred expenses, intangible assets, or income taxes. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The net cash inflow or outflow for the increase (decrease) associated with funds that are not available for withdrawal or use (such as funds held in escrow) and are associated with underlying transactions that are classified as investing activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The amount of cash paid for interest during the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow for incremental, external costs directly pertaining to an early extinguishment of debt, including legal costs and prepayment penalties, and excluding interest and repayment of debt principal. No definition available.
|
X | ||||||||||
- Definition
The cash outflow for loan and debt issuance costs. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from the additional capital contribution to the entity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from issuance of preferred stocks identified as being convertible into another form of financial instrument, typically the entity's common stock. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from a debt initially having maturity due after one year or beyond the operating cycle, if longer. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from issuance of rights to purchase common shares at predetermined price (usually issued together with corporate debt). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of cash inflow from contractual arrangement with the lender, including but not limited to, letter of credit, standby letter of credit and revolving credit arrangements. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow associated with the sale of debt and equity securities classified as available-for-sale securities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from the sale of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow associated with the amount received from holders exercising their stock options. This item inherently excludes any excess tax benefit, which the entity may have realized and reported separately. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of expense related to write-down of receivables to the amount expected to be collected. Includes, but is not limited to, accounts receivable and notes receivable. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of cash outflow for payment of an obligation from a lender, including but not limited to, letter of credit, standby letter of credit and revolving credit arrangements. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow for debt initially having maturity due after one year or beyond the normal operating cycle, if longer. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The aggregate amount of noncash, equity-based employee remuneration. This may include the value of stock or unit options, amortization of restricted stock or units, and adjustment for officers' compensation. As noncash, this element is an add back when calculating net cash generated by operating activities using the indirect method. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|