Annual report pursuant to Section 13 and 15(d)

Business Acquisition

v3.24.1
Business Acquisition
12 Months Ended
Dec. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Business Acquisition

2. Business Acquisition

 

On June 30, 2022, the Company entered into and closed a Stock Purchase Agreement (the “Purchase Agreement”) pursuant to which the Company acquired all of the outstanding shares of common stock of TA&T, a corporation organized under the Laws of the State of Maryland. As a result, TA&T is a wholly owned subsidiary of the Company.

 

The Purchase Agreement sets forth approximately $760,000, including accrued interest, in loan obligations that the Company agreed to assume in connection with the purchase. Further, the Purchase Agreement provides for potential earnout payments to the sellers on the achievement of certain pre-determined gross revenue targets by TA&T for calendar years 2022 and 2023. Earnouts, if any, will be expensed as incurred, as management does not expect the earnouts to be achieved.

 

The following table summarizes the purchase price allocation (in thousands):

 

    June 30, 2022  
Assets        
Current assets        
Cash and cash equivalents   $ 303  
Accounts and other receivables, net of allowance     193  
Prepaid expenses and other receivables, net of allowance     14  
Total current assets     510  
         
Property and equipment, net     599  
Operating lease right of use asset     521  
Other long-term assets     7  
Total assets     1,637  
         
Liabilities and net assets acquired        
Current liabilities        
Accounts payable     105  
Accrued liabilities     241  
Current portion of debt     6  
Current portion of related party debt     242  
Current portion of operating lease liability     179  
Total current liabilities     773  
         
Debt, net of current portion     393  
Related party debt, net of current portion     107  
Operating lease liability, net of current portion     342  
Total liabilities     1,615  
         
Net assets acquired   $ 22  

 

 

The following proforma unaudited revenue and net loss are presented as if the acquisition had been included in the consolidated results of the Company for the year ended December 31, 2022 (in thousands).

 

   

Year Ended

December 31, 2022

 
Revenue   $ 2,150  
Net loss   $ (12,055 )

 

No amounts are included in the consolidated statement of operations relating to TA&T for the six months ended June 30, 2022, as the transaction was closed the end of day June 30, 2022. TA&T’s operations are included in the Company’s consolidated statement of operations beginning July 1, 2022.